|
Report_Id: 134001 Est NO 0001 |
Date:04/29/2013 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 134001 | Estimate Number | 0001 | Estimate Type | PROGRESS | ||
| District Office | PADUCAH (01) Poat, Kyle M. P.E. | ||||||
| Contractor | DALLAS DEAN INC | ADDR SN 0 VC Code VS0000025833 | |||||
| P O BOX 296 | |||||||
| HARRODSBURG , KY , 40330 | |||||||
| Pay Period | 03/27/2013 TO 04/18/2013 | ||||||
| Date Approved | 04/29/2013 | ||||||
| Primary Proj Number | 0112100001301 | ||||||
| Project No. | HSIP 9010 (055) | ||||||
| Primary County | VARIOUS | ||||||
| Name of Road | REPLACE G/R END TREATMENTS IN VARIOUS COUNTIES IN DISTRICT 1 | ||||||
| Description | REPLACE G/R END TREATMENTS IN VARIOUS COUNTIES IN DISTRICT 1 | ||||||
| Date Let | 02/22/2013 | Formal Acceptance | |||||
| Date Awarded | 03/01/2013 | Date Work Began | 04/08/2013 | ||||
| Date Contract Executed | 03/27/2013 | Open To Traffic | |||||
| Date NTP Issued | 03/27/2013 | Actual Completion Date | |||||
| Current Contract Amount | $159,009.25 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $159,009.25 |
Total Earnings | $67,621.35 |
$0.00 |
$67,621.35 |
|
| Percent Complete | 42.53 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $91,387.90 |
Gross Earnings | $67,621.35 |
$0.00 |
$67,621.35 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $67,621.35 |
$0.00 |
$67,621.35 |
|||
| Contract Id | 134001 | Change Order Summary |
County | VARIOUS | ||||||
| Estimate Nbr | 0001 | Project Number | HSIP 9010 (055) | |||||||
| Contractor | DALLAS DEAN INC | Period | 03/27/2013 TO 04/18/2013 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 134001 | COMMONWEALTH OF KENTUCKY |
County | VARIOUS | ||||||
| Contract Type | GR GUARDRAIL | TRANSPORTATION CABINET |
Primary Project Number | 0112100001301 | ||||||
| Estimate Nbr | 0001 | Period | 03/27/2013 TO 04/18/2013 | |||||||
| Contractor | DALLAS DEAN INC | |||||||||
| Project | 0112100001301 | Fed/State Project Number | HSIP 9010 (055) | Category | 0001 BALLARD | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0010 | TEMPORARY SIGNS | 02562 | SQFT | 240.00 | 240.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0020 | MAINTAIN & CONTROL TRAFFIC BALLARD US 60 | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 2,000.00 | 0.00 | |||
| 0040 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 15.00 | 15.000 | 0.000 | 0.000 | 6.00 | 0.00 | |||
| 0050 | REMOVE GUARDRAIL END TREATMENT | 02396 | EACH | 15.00 | 15.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0060 | GUARDRAIL END TREATMENT TYPE 1 | 02367 | EACH | 15.00 | 15.000 | 0.000 | 0.000 | 2,000.00 | 0.00 | |||
| Project | 0112100001301 | Fed/State Project Number | HSIP 9010 (055) | Category | 0002 CALLOWAY | |||||||
| 0070 | DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE | 01982 | EACH | 12.00 | 12.000 | 0.000 | 0.000 | 6.00 | 0.00 | |||
| 0080 | REMOVE GUARDRAIL END TREATMENT | 02396 | EACH | 7.00 | 7.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0090 | GUARDRAIL END TREATMENT TYPE 2A | 02369 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 700.00 | 0.00 | |||
| 0100 | GUARDRAIL TERMINAL SECTION NO 1 | 02360 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0110 | GUARDRAIL END TREATMENT TYPE 1 | 02367 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 2,000.00 | 0.00 | |||
| 0120 | REMOVE GUARDRAIL | 02381 | LF | 100.00 | 100.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0130 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 347.50 | 347.500 | 0.000 | 0.000 | 16.00 | 0.00 | |||
| 0140 | ARROW PANEL | 02775 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 800.00 | 0.00 | |||
| 0210 | TEMPORARY SIGNS | 02562 | SQFT | 190.00 | 190.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0220 | MAINTAIN & CONTROL TRAFFIC CALLOWAY US 641 | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 2,000.00 | 0.00 | |||
| Project | 0112100001301 | Fed/State Project Number | HSIP 9010 (055) | Category | 0003 GRAVES | |||||||
| 0150 | ARROW PANEL | 02775 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 800.00 | 0.00 | |||
| 0160 | DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE | 01982 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 6.00 | 0.00 | |||
| 0170 | MAINTAIN & CONTROL TRAFFIC GRAVES US 45 | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 2,000.00 | 0.00 | |||
| 0180 | REMOVE GUARDRAIL END TREATMENT | 02396 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0190 | GUARDRAIL END TREATMENT TYPE 1 | 02367 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 2,000.00 | 0.00 | |||
| 0200 | TEMPORARY SIGNS | 02562 | SQFT | 120.00 | 120.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| Project | 0112100001301 | Fed/State Project Number | HSIP 9010 (055) | Category | 0004 MCCRACKEN | |||||||
| 0230 | ARROW PANEL | 02775 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 800.00 | 0.00 | |||
| 0240 | DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE | 01982 | EACH | 7.00 | 7.000 | 0.000 | 0.000 | 6.00 | 0.00 | |||
| 0250 | REMOVE GUARDRAIL END TREATMENT | 02396 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0260 | REMOVE GUARDRAIL | 02381 | LF | 250.00 | 250.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0270 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 250.00 | 250.000 | 0.000 | 0.000 | 16.00 | 0.00 | |||
| 0280 | GUARDRAIL END TREATMENT TYPE 1 | 02367 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 2,000.00 | 0.00 | |||
| 0290 | MAINTAIN & CONTROL TRAFFIC MCCRACKEN US 45 | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 2,000.00 | 0.00 | |||
| 0300 | TEMPORARY SIGNS | 02562 | SQFT | 190.00 | 190.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| Project | 0112100001301 | Fed/State Project Number | HSIP 9010 (055) | Category | 0005 MARSHALL | |||||||
| 0310 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 3.00 | 3.000 | 4.000 | 0.000 | 4.000 | 6.00 | 24.00 | 24.00 | |
| 0320 | DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE | 01982 | EACH | 10.00 | 10.000 | 0.000 | 0.000 | 6.00 | 0.00 | |||
| 0330 | ARROW PANEL | 02775 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 800.00 | 0.00 | |||
| 0340 | REMOVE GUARDRAIL END TREATMENT | 02396 | EACH | 6.00 | 6.000 | 4.000 | 0.000 | 4.000 | 100.00 | 400.00 | 400.00 | |
| 0350 | REMOVE GUARDRAIL | 02381 | LF | 300.00 | 300.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0360 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 522.50 | 522.500 | 0.000 | 0.000 | 16.00 | 0.00 | |||
| 0370 | GUARDRAIL END TREATMENT TYPE 1 | 02367 | EACH | 6.00 | 6.000 | 4.000 | 0.000 | 4.000 | 2,000.00 | 8,000.00 | 8,000.00 | |
| 0380 | MAINTAIN & CONTROL TRAFFIC MARSHALL US 68 | 02650 | LS | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 2,500.00 | 2,500.00 | 2,500.00 | |
| 0390 | MAINTAIN & CONTROL TRAFFIC MARSHALL US 641 | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 2,000.00 | 0.00 | |||
| 0400 | TEMPORARY SIGNS | 02562 | SQFT | 220.00 | 220.000 | 110.000 | 0.000 | 110.000 | 0.01 | 1.10 | 1.10 | |
| Project | 0112100001301 | Fed/State Project Number | HSIP 9010 (055) | Category | 0006 TRIGG | |||||||
| 0410 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 27.00 | 27.000 | 36.000 | 0.000 | 36.000 | 6.00 | 216.00 | 216.00 | |
| 0420 | REMOVE GUARDRAIL CON TO BR END | 02372 | EACH | 4.00 | 4.000 | 4.000 | 0.000 | 4.000 | 100.00 | 400.00 | 400.00 | |
| 0430 | REMOVE GUARDRAIL END TREATMENT | 02396 | EACH | 16.00 | 16.000 | 14.000 | 0.000 | 14.000 | 100.00 | 1,400.00 | 1,400.00 | |
| 0440 | REMOVE GUARDRAIL | 02381 | LF | 425.00 | 425.000 | 1,537.500 | 0.000 | 1,537.500 | 1.00 | 1,537.50 | 1,537.50 | |
| 0450 | GUARDRAIL THRIE BEAM | 21380ES719 | LF | 198.00 | 198.000 | 200.000 | 0.000 | 200.000 | 50.00 | 10,000.00 | 10,000.00 | |
| 0460 | THRIE BEAM TO W BEAM CONNECTOR | 20629NS719 | EACH | 4.00 | 4.000 | 4.000 | 0.000 | 4.000 | 1,200.00 | 4,800.00 | 4,800.00 | |
| 0470 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 640.00 | 640.000 | 640.000 | 0.000 | 640.000 | 16.00 | 10,240.00 | 10,240.00 | |
| 0480 | GUARDRAIL END TREATMENT TYPE 3 | 02373 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 1,800.00 | 0.00 | |||
| 0490 | GUARDRAIL TERMINAL SECTION NO 1 | 02360 | EACH | 2.00 | 2.000 | 2.000 | 0.000 | 2.000 | 50.00 | 100.00 | 100.00 | |
| 0500 | GUARDRAIL END TREATMENT TYPE 1 | 02367 | EACH | 11.00 | 11.000 | 13.000 | 0.000 | 13.000 | 2,000.00 | 26,000.00 | 26,000.00 | |
| 0510 | MAINTAIN & CONTROL TRAFFIC TRIGG US 68 | 02650 | LS | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 2,000.00 | 2,000.00 | 2,000.00 | |
| 0520 | TEMPORARY SIGNS | 02562 | SQFT | 275.00 | 275.000 | 275.000 | 0.000 | 275.000 | 0.01 | 2.75 | 2.75 | |
| Project | 0112100001301 | Fed/State Project Number | HSIP 9010 (055) | Category | 0007 DEMOBILIZATION | |||||||
| 0030 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 2,349.90 | 0.00 | |||
| SUBTOT | $67,621.35 |
$67,621.35 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||